선진알앤디

비상장계속사업자

Sunjin R&D

이영복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선진알앤디

Business Reg. No. 3388600272 · CEO 이영복

I.Investment Overview

Target선진알앤디 (3388600272)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선진알앤디
영문명Sunjin R&D
대표자이영복
사업자등록번호3388600272
법인등록번호1313110160435
설립일2016.01.30
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,241.220211,46820221,100.42023878.920247292025
영업이익100M KRW21.1202127.2202221.220236.1202417.72025
순이익100M KRW10.720219.72022-0.72023-13.42024322025
Item20252024202320222021
자산총계389.8억원423억원435억원331.7억원269.3억원
부채총계327.3억원392.4억원392.8억원288.8억원236.1억원
자본총계62.6억원30.5억원42.2억원42.9억원33.2억원
매출액729억원878.9억원1,100.4억원1,468억원1,241.2억원
영업이익17.7억원6.1억원21.2억원27.2억원21.1억원
순이익32억원-13.4억원-7,257만원9.7억원10.7억원

VII.Financial Ratios

FY2025 basis

2.42%

영업이익률

4.39%

순이익률

8.21%

ROA

51.17%

ROE

523.13%

부채비율

16.05%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선진알앤디 투심보고서 | Alpha Lenz