선진금속

비상장계속사업자

sunjinmetal

홍성협

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선진금속

Business Reg. No. 1408174527 · CEO 홍성협

I.Investment Overview

Target선진금속 (1408174527)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선진금속
영문명sunjinmetal
대표자홍성협
사업자등록번호1408174527
법인등록번호1351110115373
설립일2013.04.26
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW154.82021208.52022215.120232092024224.82025
영업이익100M KRW14.620219.720224.220232.72024-0.12025
순이익100M KRW11.820216.520221.120232.5202425.12025
Item20252024202320222021
자산총계334.2억원200.5억원193.7억원185.5억원150.1억원
부채총계267.9억원138억원133.6억원126.5억원97.6억원
자본총계66.2억원62.5억원60.1억원59억원52.5억원
매출액224.8억원209억원215.1억원208.5억원154.8억원
영업이익-689만원2.7억원4.2억원9.7억원14.6억원
순이익25.1억원2.5억원1.1억원6.5억원11.8억원

VII.Financial Ratios

FY2025 basis

-0.03%

영업이익률

11.18%

순이익률

7.53%

ROA

37.97%

ROE

404.57%

부채비율

19.82%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선진금속 투심보고서 | Alpha Lenz