썬폴리폼

비상장계속사업자

SUNPOLYFOAM

석찬동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

썬폴리폼

Business Reg. No. 5038167324 · CEO 석찬동

I.Investment Overview

Target썬폴리폼 (5038167324)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명썬폴리폼
영문명SUNPOLYFOAM
대표자석찬동
사업자등록번호5038167324
법인등록번호1701110281890
설립일2005.02.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW127.42021206.72022177.42023150.32024144.72025
영업이익100M KRW0.4202118.2202216.420238.520242.82025
순이익100M KRW0.1202115.1202212.620234.520240.22025
Item20252024202320222021
자산총계208.7억원213.3억원221.1억원162억원147.1억원
부채총계132.2억원136.1억원144.3억원94.9억원95억원
자본총계76.5억원77.2억원76.7억원67.1억원52억원
매출액144.7억원150.3억원177.4억원206.7억원127.4억원
영업이익2.8억원8.5억원16.4억원18.2억원4,354만원
순이익2,356만원4.5억원12.6억원15.1억원817만원

VI.Financial Ratios

FY2025 basis

1.97%

영업이익률

0.16%

순이익률

0.11%

ROA

0.31%

ROE

172.91%

부채비율

36.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

썬폴리폼 투심보고서 | Alpha Lenz