썬라이더코리아

비상장계속사업자

SUNRIDER KOREA LTD.

써니보이틀러

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

썬라이더코리아

Business Reg. No. 2148189393 · CEO 써니보이틀러

I.Investment Overview

Target썬라이더코리아 (2148189393)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명썬라이더코리아
영문명SUNRIDER KOREA LTD.
대표자써니보이틀러
사업자등록번호2148189393
법인등록번호1101111168049
설립일1995.06.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW113.5202159.4202215.7202315.4202415.42025
영업이익100M KRW17.22021-3.720221.820232.320243.72025
순이익100M KRW11.52021-920220.120231.120242.12025
Item20252024202320222021
자산총계217.6억원216.3억원216.2억원228.6억원264.6억원
부채총계83.4억원84.2억원85.2억원97.6억원124.7억원
자본총계134.2억원132.1억원131억원130.9억원139.9억원
매출액15.4억원15.4억원15.7억원59.4억원113.5억원
영업이익3.7억원2.3억원1.8억원-3.7억원17.2억원
순이익2.1억원1.1억원716만원-9억원11.5억원

VI.Financial Ratios

FY2025 basis

24.13%

영업이익률

13.77%

순이익률

0.97%

ROA

1.58%

ROE

62.12%

부채비율

61.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

썬라이더코리아 투심보고서 | Alpha Lenz