태양세이프도어

비상장계속사업자

sunsafedoor

김진구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태양세이프도어

Business Reg. No. 1408185645 · CEO 김진구

I.Investment Overview

Target태양세이프도어 (1408185645)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태양세이프도어
영문명sunsafedoor
대표자김진구
사업자등록번호1408185645
법인등록번호1349110062199
설립일2014.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW145.12021177.92022173.72023157.62024122.62025
영업이익100M KRW20202133.4202231.7202321.820247.62025
순이익100M KRW18.9202132.2202230202320.520245.92025
Item20252024202320222021
자산총계150.1억원145.2억원135.7억원169.5억원134.8억원
부채총계14억원14.9억원16억원19.7억원17.2억원
자본총계136.2억원130.2억원119.7억원149.8억원117.6억원
매출액122.6억원157.6억원173.7억원177.9억원145.1억원
영업이익7.6억원21.8억원31.7억원33.4억원20억원
순이익5.9억원20.5억원30억원32.2억원18.9억원

VI.Financial Ratios

FY2025 basis

6.19%

영업이익률

4.83%

순이익률

3.95%

ROA

4.35%

ROE

10.26%

부채비율

90.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태양세이프도어 투심보고서 | Alpha Lenz