선우마케팅

비상장계속사업자

Sunwoo Marketing Co. Ltd.

전선우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선우마케팅

Business Reg. No. 2158737304 · CEO 전선우

I.Investment Overview

Target선우마케팅 (2158737304)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선우마케팅
영문명Sunwoo Marketing Co. Ltd.
대표자전선우
사업자등록번호2158737304
법인등록번호1101114284313
설립일2010.02.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5882021519.92022531.42023602.82024589.62025
영업이익100M KRW9.4202117.1202229.3202330202482025
순이익100M KRW920210.5202220.1202314.120247.52025
Item20252024202320222021
자산총계276억원261.4억원217.2억원233.5억원294.5억원
부채총계206.5억원197.8억원160.7억원193.2억원251.7억원
자본총계69.5억원63.6억원56.5억원40.4억원42.8억원
매출액589.6억원602.8억원531.4억원519.9억원588억원
영업이익8억원30억원29.3억원17.1억원9.4억원
순이익7.5억원14.1억원20.1억원5,448만원9억원

VI.Financial Ratios

FY2025 basis

1.35%

영업이익률

1.26%

순이익률

2.7%

ROA

10.73%

ROE

297.1%

부채비율

25.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선우마케팅 투심보고서 | Alpha Lenz