선우무역그네와파라솔

비상장계속사업자

SUNWOO TRADING SWING AND PARASOL CO.,LTD.

박상인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선우무역그네와파라솔

Business Reg. No. 1268622407 · CEO 박상인

I.Investment Overview

Target선우무역그네와파라솔 (1268622407)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선우무역그네와파라솔
영문명SUNWOO TRADING SWING AND PARASOL CO.,LTD.
대표자박상인
사업자등록번호1268622407
법인등록번호1342110103442
설립일2009.07.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW88.5202186202276.1202364.12024572025
영업이익100M KRW22.1202119.5202220.1202315202417.92025
순이익100M KRW14.620211120229.820237.220249.72025
Item20252024202320222021
자산총계389.6억원396.2억원389.8억원353.8억원340.3억원
부채총계242.8억원258.2억원258억원230.8억원227.9억원
자본총계146.8억원138.1억원131.8억원123억원112.5억원
매출액57억원64.1억원76.1억원86억원88.5억원
영업이익17.9억원15억원20.1억원19.5억원22.1억원
순이익9.7억원7.2억원9.8억원11억원14.6억원

VI.Financial Ratios

FY2025 basis

31.38%

영업이익률

17.06%

순이익률

2.5%

ROA

6.63%

ROE

165.43%

부채비율

37.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선우무역그네와파라솔 투심보고서 | Alpha Lenz