선우

비상장계속사업자

SUNWOO CO. LTD.

정문희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선우

Business Reg. No. 6158199395 · CEO 정문희

I.Investment Overview

Target선우 (6158199395)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선우
영문명SUNWOO CO. LTD.
대표자정문희
사업자등록번호6158199395
법인등록번호1955110157507
설립일2013.03.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.7202171202238.4202338.7202439.52025
영업이익100M KRW-105.1202130.4202231.820239.1202410.72025
순이익100M KRW-122.420219.420224.22023-13.92024-9.12025
Item20252024202320222021
자산총계1,901억원696.3억원714.2억원741.7억원771억원
부채총계831.5억원833.4억원837.4억원869.1억원907.9억원
자본총계1,069.4억원-137.1억원-123.2억원-127.4억원-136.8억원
매출액39.5억원38.7억원38.4억원71억원17.7억원
영업이익10.7억원9.1억원31.8억원30.4억원-105.1억원
순이익-9.1억원-13.9억원4.2억원9.4억원-122.4억원

VI.Financial Ratios

FY2025 basis

27%

영업이익률

-23.08%

순이익률

-0.48%

ROA

-0.85%

ROE

77.75%

부채비율

56.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선우 투심보고서 | Alpha Lenz