선영

비상장계속사업자

SUNYOUNG Co., Ltd.

김철환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

선영

Business Reg. No. 1348120822 · CEO 김철환

I.Investment Overview

Target선영 (1348120822)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명선영
영문명SUNYOUNG Co., Ltd.
대표자김철환
사업자등록번호1348120822
법인등록번호1101110400773
설립일1985.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW547.52021607.92022402.82023403.42024378.42025
영업이익100M KRW16.32021-14202227.7202327.52024242025
순이익100M KRW6.62021-21.520228.920237.820249.72025
Item20252024202320222021
자산총계1,193억원1,176.6억원899.1억원875억원889.9억원
부채총계668.1억원661.5억원621.3억원606.2억원599.7억원
자본총계524.9억원515.1억원277.7억원268.8억원290.2억원
매출액378.4억원403.4억원402.8억원607.9억원547.5억원
영업이익24억원27.5억원27.7억원-14억원16.3억원
순이익9.7억원7.8억원8.9억원-21.5억원6.6억원

VI.Financial Ratios

FY2025 basis

6.34%

영업이익률

2.57%

순이익률

0.82%

ROA

1.85%

ROE

127.3%

부채비율

43.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

선영 투심보고서 | Alpha Lenz