슈퍼홀릭

비상장계속사업자

SUPERHOLICS

홍석진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

슈퍼홀릭

Business Reg. No. 2338103514 · CEO 홍석진

I.Investment Overview

Target슈퍼홀릭 (2338103514)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명슈퍼홀릭
영문명SUPERHOLICS
대표자홍석진
사업자등록번호2338103514
법인등록번호1357110101669
설립일2014.07.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW107.4201995.42020115.52022100.4202482.22025
영업이익100M KRW-22.82019-46.82020-5.22022-14.5202416.42025
순이익100M KRW-101.3201953.8202017.42022-12.9202418.42025
Item20252024202220202019
자산총계48.4억원67억원69.1억원83.2억원199.4억원
부채총계76.5억원76.8억원63억원79.7억원239.9억원
자본총계-28.1억원-9.8억원6.1억원3.5억원-40.6억원
매출액82.2억원100.4억원115.5억원95.4억원107.4억원
영업이익16.4억원-14.5억원-5.2억원-46.8억원-22.8억원
순이익18.4억원-12.9억원17.4억원53.8억원-101.3억원

VI.Financial Ratios

FY2025 basis

19.99%

영업이익률

22.36%

순이익률

37.99%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

슈퍼홀릭 투심보고서 | Alpha Lenz