슈퍼트레인

비상장계속사업자

SUPERTRAIN,INC.

김윤경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

슈퍼트레인

Business Reg. No. 2398702489 · CEO 김윤경

I.Investment Overview

Target슈퍼트레인 (2398702489)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명슈퍼트레인
영문명SUPERTRAIN,INC.
대표자김윤경
사업자등록번호2398702489
법인등록번호1101118289393
설립일2022.05.01
종업원수33명

V.Workforce

33

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW390.82022614.52023616.320245712025
영업이익100M KRW4.6202233.120239.920246.32025
순이익100M KRW220222220237.220244.52025
Item2025202420232022
자산총계373.9억원345.2억원339.4억원315.8억원
부채총계91억원67.7억원67.5억원63.9억원
자본총계282.9억원277.4억원271.9억원252억원
매출액571억원616.3억원614.5억원390.8억원
영업이익6.3억원9.9억원33.1억원4.6억원
순이익4.5억원7.2억원22억원2억원

VII.Financial Ratios

FY2025 basis

1.1%

영업이익률

0.78%

순이익률

1.19%

ROA

1.58%

ROE

32.16%

부채비율

75.67%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

슈퍼트레인 투심보고서 | Alpha Lenz