수평디앤피

비상장계속사업자

SUPYEONG

박정훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

수평디앤피

Business Reg. No. 2118798124 · CEO 박정훈

I.Investment Overview

Target수평디앤피 (2118798124)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명수평디앤피
영문명SUPYEONG
대표자박정훈
사업자등록번호2118798124
법인등록번호1101112578081
설립일2007.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW285.520231,265.520241,463.82025
영업이익100M KRW-9.62021-14.8202223.62023205.820242382025
순이익100M KRW-13.92021-29.22022-1.72023158.72024174.72025
Item20252024202320222021
자산총계901.3억원789.8억원454.5억원257.8억원253.4억원
부채총계634.1억원697.2억원520.7억원322.4억원289.3억원
자본총계267.2억원92.5억원-66.2억원-64.5억원-35.9억원
매출액1,463.8억원1,265.5억원285.5억원
영업이익238억원205.8억원23.6억원-14.8억원-9.6억원
순이익174.7억원158.7억원-1.7억원-29.2억원-13.9억원

VI.Financial Ratios

FY2025 basis

16.26%

영업이익률

11.93%

순이익률

19.38%

ROA

65.37%

ROE

237.36%

부채비율

29.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

수평디앤피 투심보고서 | Alpha Lenz