슈어엠

비상장계속사업자

SUREM Co., Ltd.

임남호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

슈어엠

Business Reg. No. 2118693893 · CEO 임남호

I.Investment Overview

Target슈어엠 (2118693893)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명슈어엠
영문명SUREM Co., Ltd.
대표자임남호
사업자등록번호2118693893
법인등록번호1101111918189
설립일2000.03.24
종업원수39명

V.Workforce

39

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW204.42021224.92022245.92023253.92024260.42025
영업이익100M KRW0.420216.1202210.520235.7202422025
순이익100M KRW1.220213.220221320237.720241.42025
Item20252024202320222021
자산총계151.5억원104억원103억원99.3억원110.6억원
부채총계85.3억원78억원77.7억원83.3억원81.8억원
자본총계66.2억원26억원25.3억원15.9억원28.8억원
매출액260.4억원253.9억원245.9억원224.9억원204.4억원
영업이익2억원5.7억원10.5억원6.1억원3,636만원
순이익1.4억원7.7억원13억원3.2억원1.2억원

VII.Financial Ratios

FY2025 basis

0.76%

영업이익률

0.55%

순이익률

0.94%

ROA

2.16%

ROE

128.89%

부채비율

43.69%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

슈어엠 투심보고서 | Alpha Lenz