수삼건설

비상장계속사업자

Susam construction company

박재병

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

수삼건설

Business Reg. No. 5138600489 · CEO 박재병

I.Investment Overview

Target수삼건설 (5138600489)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명수삼건설
영문명Susam construction company
대표자박재병
사업자등록번호5138600489
법인등록번호1801111049021
설립일2016.08.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.8202131.72022507.22023681.72024707.32025
영업이익100M KRW-0.52021-10.3202220.32023170.920241192025
순이익100M KRW-17.12021-28.52022-3.42023135.6202478.52025
Item20252024202320222021
자산총계927.6억원501.6억원479.7억원583.5억원546억원
부채총계810.6억원463억원576.8억원677.2억원611.2억원
자본총계117.1억원38.6억원-97.1억원-93.7억원-65.2억원
매출액707.3억원681.7억원507.2억원31.7억원3.8억원
영업이익119억원170.9억원20.3억원-10.3억원-4,654만원
순이익78.5억원135.6억원-3.4억원-28.5억원-17.1억원

VI.Financial Ratios

FY2025 basis

16.83%

영업이익률

11.1%

순이익률

8.46%

ROA

67.06%

ROE

692.36%

부채비율

12.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

수삼건설 투심보고서 | Alpha Lenz