영빈산업

비상장계속사업자

suseong co.,ltd

서정대,김우황

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

영빈산업

Business Reg. No. 5068144994 · CEO 서정대,김우황

I.Investment Overview

Target영빈산업 (5068144994)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명영빈산업
영문명suseong co.,ltd
대표자서정대,김우황
사업자등록번호5068144994
법인등록번호1717110052545
설립일2009.09.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW306.22021262.52022321.220233452024269.22025
영업이익100M KRW57.3202144.4202239.9202338.92024162025
순이익100M KRW45.2202134.5202233202333.1202417.72025
Item20252024202320222021
자산총계426.5억원422.2억원402.1억원371.6억원364.6억원
부채총계96.3억원109.7억원122.7억원125.1억원152.7억원
자본총계330.2억원312.5억원279.4억원246.4억원211.9억원
매출액269.2억원345억원321.2억원262.5억원306.2억원
영업이익16억원38.9억원39.9억원44.4억원57.3억원
순이익17.7억원33.1억원33억원34.5억원45.2억원

VI.Financial Ratios

FY2025 basis

5.93%

영업이익률

6.56%

순이익률

4.14%

ROA

5.35%

ROE

29.17%

부채비율

77.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

영빈산업 투심보고서 | Alpha Lenz