수원종합폐차장

비상장계속사업자

SUWON JONG HAP TRADING

이선우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

수원종합폐차장

Business Reg. No. 1248131735 · CEO 이선우

I.Investment Overview

Target수원종합폐차장 (1248131735)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명수원종합폐차장
영문명SUWON JONG HAP TRADING
대표자이선우
사업자등록번호1248131735
법인등록번호1301110004216
설립일1983.11.08
종업원수25명

V.Workforce

25

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW76.42021117.92022145.82023153.32024186.62025
영업이익100M KRW4.7202110.9202213.820238.2202411.92025
순이익100M KRW1.920210.720220.120231.320244.22025
Item20252024202320222021
자산총계328.8억원320억원324.4억원297.4억원226.5억원
부채총계238억원233.5억원238.2억원211.3억원141.1억원
자본총계90.8억원86.5억원86.2억원86.1억원85.4억원
매출액186.6억원153.3억원145.8억원117.9억원76.4억원
영업이익11.9억원8.2억원13.8억원10.9억원4.7억원
순이익4.2억원1.3억원542만원7,406만원1.9억원

VII.Financial Ratios

FY2025 basis

6.38%

영업이익률

2.26%

순이익률

1.28%

ROA

4.65%

ROE

262.26%

부채비율

27.6%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

수원종합폐차장 투심보고서 | Alpha Lenz