수원갤러리아역세권복합개발피에프브이

비상장계속사업자

suwonpfv

심형근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

수원갤러리아역세권복합개발피에프브이

Business Reg. No. 7078101604 · CEO 심형근

I.Investment Overview

Target수원갤러리아역세권복합개발피에프브이 (7078101604)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명수원갤러리아역세권복합개발피에프브이
영문명suwonpfv
대표자심형근
사업자등록번호7078101604
법인등록번호1101117239951
설립일2019.09.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW881.9202165920221,351.2202319.3202419.62025
영업이익100M KRW152.8202137.32022278.42023-66.22024-22.32025
순이익100M KRW90.12021-24.82022109.62023-33.22024-65.52025
Item20252024202320222021
자산총계616.8억원656.8억원765.8억원1,164.5억원1,178.4억원
부채총계733.9억원708.5억원784.3억원1,292.6억원1,281.7억원
자본총계-117.2억원-51.7억원-18.5억원-128.1억원-103.3억원
매출액19.6억원19.3억원1,351.2억원659억원881.9억원
영업이익-22.3억원-66.2억원278.4억원37.3억원152.8억원
순이익-65.5억원-33.2억원109.6억원-24.8억원90.1억원

VI.Financial Ratios

FY2025 basis

-113.59%

영업이익률

-333.99%

순이익률

-10.61%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

수원갤러리아역세권복합개발피에프브이 투심보고서 | Alpha Lenz