서번텍

비상장계속사업자

SVTECK.CO.,LTD

김철호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서번텍

Business Reg. No. 2208107135 · CEO 김철호

I.Investment Overview

Target서번텍 (2208107135)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서번텍
영문명SVTECK.CO.,LTD
대표자김철호
사업자등록번호2208107135
법인등록번호1101111079577
설립일1994.09.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.52021153.220221522023145.82024157.62025
영업이익100M KRW0.92021-1.720221.420231.320241.92025
순이익100M KRW12021-0.72022120230.620241.12025
Item20252024202320222021
자산총계27.5억원24.9억원25.8억원26.3억원26.8억원
부채총계21.3억원19.8억원21.2억원22.8억원22.3억원
자본총계6.2억원5.1억원4.5억원3.5억원4.6억원
매출액157.6억원145.8억원152억원153.2억원124.5억원
영업이익1.9억원1.3억원1.4억원-1.7억원9,317만원
순이익1.1억원5,623만원1억원-6,746만원9,524만원

VI.Financial Ratios

FY2025 basis

1.2%

영업이익률

0.68%

순이익률

3.91%

ROA

17.4%

ROE

344.62%

부채비율

22.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서번텍 투심보고서 | Alpha Lenz