에스와이서부개발

비상장계속사업자

sy west development LTD

손종구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스와이서부개발

Business Reg. No. 7598602050 · CEO 손종구

I.Investment Overview

Target에스와이서부개발 (7598602050)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스와이서부개발
영문명sy west development LTD
대표자손종구
사업자등록번호7598602050
법인등록번호1501110312714
설립일2021.07.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.62021-16.52022-15.52023-16.72024-14.62025
순이익100M KRW-5.82021-49.92022-55.22023-48.32024-38.12025
Item20252024202320222021
자산총계374억원379.9억원384.9억원378.3억원385억원
부채총계378.3억원346.1억원492.7억원431억원387.7억원
자본총계-4.3억원33.9억원-107.8억원-52.7억원-2.8억원
매출액0원
영업이익-14.6억원-16.7억원-15.5억원-16.5억원-5,752만원
순이익-38.1억원-48.3억원-55.2억원-49.9억원-5.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-10.2%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스와이서부개발 투심보고서 | Alpha Lenz