에스와이보드

비상장계속사업자

SYBOARD

최종성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스와이보드

Business Reg. No. 1218606213 · CEO 최종성

I.Investment Overview

Target에스와이보드 (1218606213)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스와이보드
영문명SYBOARD
대표자최종성
사업자등록번호1218606213
법인등록번호1201110550196
설립일2010.11.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1852021220.12022184.920232512024324.62025
영업이익100M KRW4.32021-6.52022120230.120245.22025
순이익100M KRW3.6202144202202023-4.120240.52025
Item20252024202320222021
자산총계265.2억원216.5억원199억원126.2억원117.2억원
부채총계161.6억원155.2억원133.7억원60.3억원94.7억원
자본총계103.6억원61.3억원65.3억원65.9억원22.4억원
매출액324.6억원251억원184.9억원220.1억원185억원
영업이익5.2억원1,310만원9,515만원-6.5억원4.3억원
순이익5,051만원-4.1억원120만원44억원3.6억원

VI.Financial Ratios

FY2025 basis

1.6%

영업이익률

0.16%

순이익률

0.19%

ROA

0.49%

ROE

156%

부채비율

39.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스와이보드 투심보고서 | Alpha Lenz