시너스텍

비상장계속사업자

SYNUS Tech .,Co.Ltd.

김주헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

시너스텍

Business Reg. No. 1498800870 · CEO 김주헌

I.Investment Overview

Target시너스텍 (1498800870)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명시너스텍
영문명SYNUS Tech .,Co.Ltd.
대표자김주헌
사업자등록번호1498800870
법인등록번호1311110518042
설립일2018.05.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,35620213,512.320223,076.120233,063.420241,984.32025
영업이익100M KRW132.22021143.220221332023-57.82024-134.62025
순이익100M KRW189.7202181.32022110.9202365.32024-2012025
Item20252024202320222021
자산총계2,920.8억원3,895.1억원3,681.2억원3,194.2억원2,991.5억원
부채총계1,551.4억원2,324.6억원2,176억원1,869.7억원1,711.2억원
자본총계1,369.5억원1,570.5억원1,505.2억원1,324.5억원1,280.3억원
매출액1,984.3억원3,063.4억원3,076.1억원3,512.3억원2,356억원
영업이익-134.6억원-57.8억원133억원143.2억원132.2억원
순이익-201억원65.3억원110.9억원81.3억원189.7억원

VI.Financial Ratios

FY2025 basis

-6.78%

영업이익률

-10.13%

순이익률

-6.88%

ROA

-14.67%

ROE

113.28%

부채비율

46.89%

자기자본비율

VII.R&D Activity

Fields 기계 > 로봇/자동화기계

Keywords 반도체, 비전시스템, 무인운반차, 자율주행

YearProjectsPapersPatents
2020002
2019000
2018102

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

시너스텍 투심보고서 | Alpha Lenz