시스타

비상장계속사업자

SYSTA Co., Ltd.

박기덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

시스타

Business Reg. No. 1358166549 · CEO 박기덕

I.Investment Overview

Target시스타 (1358166549)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명시스타
영문명SYSTA Co., Ltd.
대표자박기덕
사업자등록번호1358166549
법인등록번호1358110098674
설립일2002.05.01
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW100.32021177.82022111.22023167.7202465.32025
영업이익100M KRW5.7202150.4202219.3202341.42024-20.12025
순이익100M KRW5.6202132.7202212.7202328.52024-30.32025
Item20252024202320222021
자산총계326.7억원498.6억원260.3억원136억원134.3억원
부채총계215.3억원352.2억원161.4억원70.4억원93.5억원
자본총계111.4억원146.4억원98.9억원65.5억원40.8억원
매출액65.3억원167.7억원111.2억원177.8억원100.3억원
영업이익-20.1억원41.4억원19.3억원50.4억원5.7억원
순이익-30.3억원28.5억원12.7억원32.7억원5.6억원

VII.Financial Ratios

FY2025 basis

-30.83%

영업이익률

-46.41%

순이익률

-9.28%

ROA

-27.22%

ROE

193.32%

부채비율

34.09%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

시스타 투심보고서 | Alpha Lenz