세메스

비상장계속사업자

SYSTEM ENGINEERING MEGA SOLUTION

심상필

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세메스

Business Reg. No. 3128113969 · CEO 심상필

I.Investment Overview

Target세메스 (3128113969)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세메스
영문명SYSTEM ENGINEERING MEGA SOLUTION
대표자심상필
사업자등록번호3128113969
법인등록번호1615110011795
설립일1993.01.04

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 삼성전자(주)91.54%
  • Others8.46%
ShareholderRelationSharesPrePost
삼성전자(주)본인2,172,54391.54%91.54%

VI.Key Executives

NameTitleCareer
심상필CEO대표이사KAIST (박사) 삼성전자㈜ 파운드리 제조기술센터장現 세메스㈜ 대표이사
김용주이사성균관대(석사) 삼성전자㈜ 파운드리 지원팀장現 세메스㈜ 지원팀장
최길현이사한양대(석사) 삼성전자㈜ 글로벌인프라총괄파운드리 제조기술센터장 現 세메스㈜ CTO/연구소장
성덕용이사Carnegie Mellon Univ. (박사)現 삼성전자 설비기술연구소 담당임원
황희돈이사서울대(박사) 現 삼성전자 반도체연구소 공정개발실 담당임원
조기재감사Bapson College(석사) 現 삼성전자 메모리 지원팀장

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW25,021.4202324,326.6202424,575.22025
영업이익100M KRW649.720231,206.920242,142.62025
순이익100M KRW587.520231,446.720242,105.82025
Item202520242023
자산총계26,372.2억원23,657.1억원21,879.2억원
부채총계7,681.2억원7,058.2억원6,596.1억원
자본총계18,690.9억원16,598.9억원15,283.1억원
매출액24,575.2억원24,326.6억원25,021.4억원
영업이익2,142.6억원1,206.9억원649.7억원
순이익2,105.8억원1,446.7억원587.5억원

VIII.Financial Ratios

FY2025 basis

8.72%

영업이익률

8.57%

순이익률

23.78%

매출총이익률

7.99%

ROA

11.27%

ROE

41.1%

부채비율

262.13%

유동비율

70.87%

자기자본비율

1.02%

매출액증가율

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼정회계법인
2024.12.31적정의견삼정회계법인
2023.12.31-
2022.12.31-

X.R&D Activity

Fields 기계 > 측정표준/시험평가기술 · 전기/전자 > 디스플레이

Keywords 반도체, 습식 식각, 파티클, 고밀도 플라즈마

YearProjectsPapersPatents
2026100
2025290
2024200
2023153
2022112
2021113
2020100
2012002
2011107
2010248

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세메스 투심보고서 | Alpha Lenz