티앤디소프트

비상장계속사업자

T&D Soft Co.,Ltd.

최성묵

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티앤디소프트

Business Reg. No. 2648142938 · CEO 최성묵

I.Investment Overview

Target티앤디소프트 (2648142938)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티앤디소프트
영문명T&D Soft Co.,Ltd.
대표자최성묵
사업자등록번호2648142938
법인등록번호1101115531747
설립일2014.10.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW239.32021231.82022249.42023297.82024286.32025
영업이익100M KRW-5.1202124.820221.62023920249.32025
순이익100M KRW-4.2202120.120220.920232.120246.22025
Item20252024202320222021
자산총계249.6억원239.1억원244.4억원188.8억원155.1억원
부채총계202.4억원198.1억원205.6억원150.8억원137.2억원
자본총계47.2억원40.9억원38.9억원38억원17.9억원
매출액286.3억원297.8억원249.4억원231.8억원239.3억원
영업이익9.3억원9억원1.6억원24.8억원-5.1억원
순이익6.2억원2.1억원9,011만원20.1억원-4.2억원

VI.Financial Ratios

FY2025 basis

3.26%

영업이익률

2.18%

순이익률

2.5%

ROA

13.24%

ROE

429.05%

부채비율

18.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티앤디소프트 투심보고서 | Alpha Lenz