티지에스파이프

비상장계속사업자

T.G.S PIPE CO., LTD

서 의 규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티지에스파이프

Business Reg. No. 2208602794 · CEO 서 의 규

I.Investment Overview

Target티지에스파이프 (2208602794)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티지에스파이프
영문명T.G.S PIPE CO., LTD
대표자서 의 규
사업자등록번호2208602794
법인등록번호1101112136631
설립일2000.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7012021766.22022819.82023799.320248442025
영업이익100M KRW16.5202114.2202216.420239.9202412.12025
순이익100M KRW10.920215.220226.420232.720246.52025
Item20252024202320222021
자산총계328.6억원345.9억원343.1억원340.4억원345.6억원
부채총계222.7억원244.6억원242억원243.1억원264.2억원
자본총계105.8억원101.2억원101.1억원97.3억원81.4억원
매출액844억원799.3억원819.8억원766.2억원701억원
영업이익12.1억원9.9억원16.4억원14.2억원16.5억원
순이익6.5억원2.7억원6.4억원5.2억원10.9억원

VI.Financial Ratios

FY2025 basis

1.44%

영업이익률

0.77%

순이익률

1.99%

ROA

6.17%

ROE

210.51%

부채비율

32.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티지에스파이프 투심보고서 | Alpha Lenz