티앤지

비상장계속사업자

T&G CORPORATION

설종훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티앤지

Business Reg. No. 4038110763 · CEO 설종훈

I.Investment Overview

Target티앤지 (4038110763)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티앤지
영문명T&G CORPORATION
대표자설종훈
사업자등록번호4038110763
법인등록번호2149110007073
설립일1994.07.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW397.22021495.920225752023566.32024550.32025
영업이익100M KRW-11.4202113.8202235.120234.9202411.82025
순이익100M KRW-32.320215.3202211.9202312.1202411.22025
Item20252024202320222021
자산총계535.3억원525.5억원494.6억원510.9억원502.3억원
부채총계365.2억원369.4억원377.6억원405.4억원399.1억원
자본총계170.1억원156.1억원117.1억원105.4억원103.2억원
매출액550.3억원566.3억원575억원495.9억원397.2억원
영업이익11.8억원4.9억원35.1억원13.8억원-11.4억원
순이익11.2억원12.1억원11.9억원5.3억원-32.3억원

VI.Financial Ratios

FY2025 basis

2.14%

영업이익률

2.03%

순이익률

2.09%

ROA

6.58%

ROE

214.66%

부채비율

31.78%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량 · 과학기술과 인문사회 > 기타 과학기술과인문사회 · 인문학 > 기타 인문학

Keywords 상용차, 서스펜션, 복합재, 모듈, 내구성

YearProjectsPapersPatents
2026100
2025100
2024102
20233011
2022300
2021207
2020202
2019002
2018114
2017103
2016102
2015201
2014100
2013002
2011001
2010200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티앤지 투심보고서 | Alpha Lenz