티에스이

비상장계속사업자

Tae Sung Electronics . Co., Ltd

민병국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티에스이

Business Reg. No. 5138114940 · CEO 민병국

I.Investment Overview

Target티에스이 (5138114940)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티에스이
영문명Tae Sung Electronics . Co., Ltd
대표자민병국
사업자등록번호5138114940
법인등록번호1760110018356
설립일1999.03.04
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW587.52021673.42022416.32023583.12024466.92025
영업이익100M KRW76.3202154.4202221.8202349202448.72025
순이익100M KRW89.3202185.8202227.22023140.6202424.72025
Item20252024202320222021
자산총계988.1억원1,083.9억원946.6억원1,049.3억원854.6억원
부채총계201.5억원322억원325.2억원455.2억원346.3억원
자본총계786.6억원761.9억원621.3억원594.1억원508.3억원
매출액466.9억원583.1억원416.3억원673.4억원587.5억원
영업이익48.7억원49억원21.8억원54.4억원76.3억원
순이익24.7억원140.6억원27.2억원85.8억원89.3억원

VII.Financial Ratios

FY2025 basis

10.43%

영업이익률

5.28%

순이익률

2.5%

ROA

3.14%

ROE

25.61%

부채비율

79.61%

자기자본비율

VIII.R&D Activity

Fields 기계 > 요소부품

Keywords 딥드로잉, 프레스금형, 커링, 금형, 유기발광소자

YearProjectsPapersPatents
2017000
2016100
2015000
2013100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티에스이 투심보고서 | Alpha Lenz