태왕물산

비상장계속사업자

TAE WANG MULSAN CO.,LTD.

김준동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태왕물산

Business Reg. No. 2048105227 · CEO 김준동

I.Investment Overview

Target태왕물산 (2048105227)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태왕물산
영문명TAE WANG MULSAN CO.,LTD.
대표자김준동
사업자등록번호2048105227
법인등록번호1101110143406
설립일1979.06.09
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW178.72021228.72022225.92023245.52024282.92025
영업이익100M KRW21202127.7202228.9202323.7202425.52025
순이익100M KRW18.5202121202227.6202320.5202423.32025
Item20252024202320222021
자산총계253.1억원232.7억원212.3억원188.8억원164.4억원
부채총계27.2억원25.3억원20.4억원19.5억원11.2억원
자본총계225.8억원207.5억원191.9억원169.3억원153.3억원
매출액282.9억원245.5억원225.9억원228.7억원178.7억원
영업이익25.5억원23.7억원28.9억원27.7억원21억원
순이익23.3억원20.5억원27.6억원21억원18.5억원

VII.Financial Ratios

FY2025 basis

9.01%

영업이익률

8.24%

순이익률

9.21%

ROA

10.32%

ROE

12.06%

부채비율

89.24%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태왕물산 투심보고서 | Alpha Lenz