태영

비상장계속사업자

TAE YOUNG

김세영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태영

Business Reg. No. 1108700123 · CEO 김세영

I.Investment Overview

Target태영 (1108700123)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태영
영문명TAE YOUNG
대표자김세영
사업자등록번호1108700123
법인등록번호2013110060325
설립일2015.05.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.72021146.420222112023221.42024228.92025
영업이익100M KRW4.820217.1202211.4202314.6202417.92025
순이익100M KRW2.620212.820227.5202311.6202411.82025
Item20252024202320222021
자산총계166.7억원188억원153.8억원159.9억원146.6억원
부채총계121억원154.6억원132억원145.6억원134.5억원
자본총계45.8억원33.4억원21.8억원14.3억원12.1억원
매출액228.9억원221.4억원211억원146.4억원106.7억원
영업이익17.9억원14.6억원11.4억원7.1억원4.8억원
순이익11.8억원11.6억원7.5억원2.8억원2.6억원

VI.Financial Ratios

FY2025 basis

7.83%

영업이익률

5.16%

순이익률

7.08%

ROA

25.8%

ROE

264.45%

부채비율

27.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태영 투심보고서 | Alpha Lenz