태광개발

비상장계속사업자

TAEKWANG Co., Ltd.

김문수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태광개발

Business Reg. No. 3828602170 · CEO 김문수

I.Investment Overview

Target태광개발 (3828602170)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태광개발
영문명TAEKWANG Co., Ltd.
대표자김문수
사업자등록번호3828602170
법인등록번호1801111348382
설립일2021.03.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW46.82023131.22024362.22025
영업이익100M KRW-12021-10.32022-11.720239.1202466.72025
순이익100M KRW-0.92021-5.52022-7202313.32024562025
Item20252024202320222021
자산총계1,165.2억원797.6억원641.9억원574.7억원492.2억원
부채총계1,106.2억원794.6억원652.3억원578.1억원490.1억원
자본총계59억원3억원-10.4억원-3.4억원2.1억원
매출액362.2억원131.2억원46.8억원
영업이익66.7억원9.1억원-11.7억원-10.3억원-9,870만원
순이익56억원13.3억원-7억원-5.5억원-9,231만원

VI.Financial Ratios

FY2025 basis

18.41%

영업이익률

15.47%

순이익률

4.81%

ROA

94.96%

ROE

1,874.5%

부채비율

5.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태광개발 투심보고서 | Alpha Lenz