태승이십일

비상장계속사업자

TAESEUNG 21 CO.

이철희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태승이십일

Business Reg. No. 2118687163 · CEO 이철희

I.Investment Overview

Target태승이십일 (2118687163)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태승이십일
영문명TAESEUNG 21 CO.
대표자이철희
사업자등록번호2118687163
법인등록번호1101111828966
설립일1999.12.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.2202125.3202223.92023127.42024363.52025
영업이익100M KRW-94.62021-93.22022-316.12023-140.8202477.52025
순이익100M KRW-145.92021-259.32022-659.12023-375.32024535.62025
Item20252024202320222021
자산총계8,328.7억원8,203.3억원8,350.3억원4,213.6억원4,325.8억원
부채총계5,661.7억원4,938억원4,714.2억원2,866.2억원2,723.3억원
자본총계2,667억원3,265.4억원3,636.1억원1,347.4억원1,602.4억원
매출액363.5억원127.4억원23.9억원25.3억원144.2억원
영업이익77.5억원-140.8억원-316.1억원-93.2억원-94.6억원
순이익535.6억원-375.3억원-659.1억원-259.3억원-145.9억원

VI.Financial Ratios

FY2025 basis

21.32%

영업이익률

147.34%

순이익률

6.43%

ROA

20.08%

ROE

212.28%

부채비율

32.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태승이십일 투심보고서 | Alpha Lenz