티에스티

비상장계속사업자

taesung electronic telecom co.,ltd

박창석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티에스티

Business Reg. No. 1388119797 · CEO 박창석

I.Investment Overview

Target티에스티 (1388119797)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티에스티
영문명taesung electronic telecom co.,ltd
대표자박창석
사업자등록번호1388119797
법인등록번호1341110065735
설립일1999.05.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW105.52020104.7202195.42022114.32023872024
영업이익100M KRW3.7202012.820215.220227.42023-12.22024
순이익100M KRW-4202012.320215.9202214.22023-14.92024
Item20242023202220212020
자산총계145.9억원153억원143.2억원139.7억원136.1억원
부채총계53억원53.6억원58억원60.4억원69.2억원
자본총계92.9억원99.4억원85.2억원79.3억원66.9억원
매출액87억원114.3억원95.4억원104.7억원105.5억원
영업이익-12.2억원7.4억원5.2억원12.8억원3.7억원
순이익-14.9억원14.2억원5.9억원12.3억원-4억원

VI.Financial Ratios

FY2024 basis

-13.99%

영업이익률

-17.16%

순이익률

-10.24%

ROA

-16.07%

ROE

57.01%

부채비율

63.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티에스티 투심보고서 | Alpha Lenz