태왕아너스

비상장계속사업자

TAEWANG HONORS CO.,LTD

정석봉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태왕아너스

Business Reg. No. 5158129376 · CEO 정석봉

I.Investment Overview

Target태왕아너스 (5158129376)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태왕아너스
영문명TAEWANG HONORS CO.,LTD
대표자정석봉
사업자등록번호5158129376
법인등록번호1749110006280
설립일2005.11.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW239.72021247.62022196.42023196.92024180.42025
영업이익100M KRW125.92021144.2202289.7202388.8202447.62025
순이익100M KRW77.7202194.7202249.8202357.2202421.62025
Item20252024202320222021
자산총계2,031.1억원2,014.2억원1,964.8억원1,591.9억원1,548.4억원
부채총계1,261.3억원1,229.2억원1,217억원1,171.4억원1,202.6억원
자본총계769.8억원785억원747.7억원420.5억원345.8억원
매출액180.4억원196.9억원196.4억원247.6억원239.7억원
영업이익47.6억원88.8억원89.7억원144.2억원125.9억원
순이익21.6억원57.2억원49.8억원94.7억원77.7억원

VI.Financial Ratios

FY2025 basis

26.41%

영업이익률

11.98%

순이익률

1.06%

ROA

2.81%

ROE

163.85%

부채비율

37.9%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태왕아너스 투심보고서 | Alpha Lenz