태원

비상장계속사업자

TAEWON LTD.

박금태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태원

Business Reg. No. 2318702340 · CEO 박금태

I.Investment Overview

Target태원 (2318702340)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태원
영문명TAEWON LTD.
대표자박금태
사업자등록번호2318702340
법인등록번호1344110104149
설립일2021.08.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.7202124202231.5202323.4202429.72025
영업이익100M KRW-1.52021-7.22022-8.420230.320243.62025
순이익100M KRW-72021-29.52022-36.7202315.62024-30.22025
Item20252024202320222021
자산총계823.1억원837억원812.4억원809.8억원541.7억원
부채총계682.5억원666.2억원628.2억원588.9억원539.7억원
자본총계140.6억원170.8억원184.2억원220.9억원2억원
매출액29.7억원23.4억원31.5억원24억원3.7억원
영업이익3.6억원3,112만원-8.4억원-7.2억원-1.5억원
순이익-30.2억원15.6억원-36.7억원-29.5억원-7억원

VI.Financial Ratios

FY2025 basis

12.17%

영업이익률

-101.74%

순이익률

-3.67%

ROA

-21.47%

ROE

485.29%

부채비율

17.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태원 투심보고서 | Alpha Lenz