태양산업사

비상장계속사업자

Taeyang Industrial Co.Ltd

석승민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태양산업사

Business Reg. No. 5068602233 · CEO 석승민

I.Investment Overview

Target태양산업사 (5068602233)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태양산업사
영문명Taeyang Industrial Co.Ltd
대표자석승민
사업자등록번호5068602233
법인등록번호1701110809783
설립일2021.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW137.52021139.62022137.52023132.32024169.82025
영업이익100M KRW15.7202118.9202216.2202315.420249.72025
순이익100M KRW14.4202111.6202212.9202312.620246.72025
Item20252024202320222021
자산총계233.5억원156.8억원154.2억원150.4억원150.9억원
부채총계133.2억원59.9억원60.9억원66억원71.5억원
자본총계100.3억원96.9억원93.3억원84.4억원79.3억원
매출액169.8억원132.3억원137.5억원139.6억원137.5억원
영업이익9.7억원15.4억원16.2억원18.9억원15.7억원
순이익6.7억원12.6억원12.9억원11.6억원14.4억원

VI.Financial Ratios

FY2025 basis

5.73%

영업이익률

3.94%

순이익률

2.86%

ROA

6.66%

ROE

132.76%

부채비율

42.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태양산업사 투심보고서 | Alpha Lenz