태양트레이

비상장계속사업자

TAEYANG TRAY CO.,LTD

이재창,권점남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태양트레이

Business Reg. No. 1368102984 · CEO 이재창,권점남

I.Investment Overview

Target태양트레이 (1368102984)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태양트레이
영문명TAEYANG TRAY CO.,LTD
대표자이재창,권점남
사업자등록번호1368102984
법인등록번호1244110011917
설립일1992.03.11
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW128.52021170.82022256.92023153.62024122.92025
영업이익100M KRW-0.7202111.5202228.9202315.220245.92025
순이익100M KRW-1.420218.8202220.5202316.720245.92025
Item20252024202320222021
자산총계144.7억원149.2억원147.9억원160.3억원129.3억원
부채총계55.9억원66.2억원81.6억원114.5억원92.3억원
자본총계88.9억원83억원66.3억원45.8억원37억원
매출액122.9억원153.6억원256.9억원170.8억원128.5억원
영업이익5.9억원15.2억원28.9억원11.5억원-7,195만원
순이익5.9억원16.7억원20.5억원8.8억원-1.4억원

VII.Financial Ratios

FY2025 basis

4.79%

영업이익률

4.77%

순이익률

4.05%

ROA

6.6%

ROE

62.87%

부채비율

61.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태양트레이 투심보고서 | Alpha Lenz