태양도시개발

비상장계속사업자

TAEYANGDOSIGAEBAL

박주영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태양도시개발

Business Reg. No. 5268102042 · CEO 박주영

I.Investment Overview

Target태양도시개발 (5268102042)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태양도시개발
영문명TAEYANGDOSIGAEBAL
대표자박주영
사업자등록번호5268102042
법인등록번호1647110105210
설립일2020.12.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-2.12021-72.22022-23.12023-14.62024-8.52025
순이익100M KRW-2.42021-1292022-38.72023-41.52024-312025
Item20252024202320222021
자산총계1,515억원1,433.1억원1,343.8억원1,233.8억원156억원
부채총계1,534.9억원1,421.9억원1,291.1억원1,185.1억원155.4억원
자본총계-19.9억원11.2억원52.7억원48.7억원5,897만원
매출액0원
영업이익-8.5억원-14.6억원-23.1억원-72.2억원-2.1억원
순이익-31억원-41.5억원-38.7억원-129억원-2.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.05%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태양도시개발 투심보고서 | Alpha Lenz