한국타미야

비상장계속사업자

TAMIYA KOREA CO., LTD.

김현근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국타미야

Business Reg. No. 2298121129 · CEO 김현근

I.Investment Overview

Target한국타미야 (2298121129)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국타미야
영문명TAMIYA KOREA CO., LTD.
대표자김현근
사업자등록번호2298121129
법인등록번호1101111236317
설립일1996.01.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW88.3202184.8202278.8202386.6202486.82025
영업이익100M KRW16.5202116.4202211202315202413.92025
순이익100M KRW13.3202112.520227.920239.5202410.12025
Item20252024202320222021
자산총계187.4억원175.2억원166억원157.8억원152.3억원
부채총계88.9억원84.8억원81.8억원78.5억원85.8억원
자본총계98.5억원90.3억원84.2억원79.3억원66.5억원
매출액86.8억원86.6억원78.8억원84.8억원88.3억원
영업이익13.9억원15억원11억원16.4억원16.5억원
순이익10.1억원9.5억원7.9억원12.5억원13.3억원

VI.Financial Ratios

FY2025 basis

15.98%

영업이익률

11.66%

순이익률

5.4%

ROA

10.28%

ROE

90.27%

부채비율

52.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국타미야 투심보고서 | Alpha Lenz