탠디

비상장계속사업자

TANDY . CO., LTD

정기수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

탠디

Business Reg. No. 1128138114 · CEO 정기수

I.Investment Overview

Target탠디 (1128138114)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명탠디
영문명TANDY . CO., LTD
대표자정기수
사업자등록번호1128138114
법인등록번호1101111113268
설립일1994.12.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,025.120211,199.820221,132.320231,028.52024954.72025
영업이익100M KRW1.3202130.620222202314202446.62025
순이익100M KRW0.1202179.520229.4202318.2202441.22025
Item20252024202320222021
자산총계646.7억원626.5억원626.2억원678.4억원641.6억원
부채총계121.2억원122.1억원130.1억원151.7억원194.4억원
자본총계525.5억원504.3억원496.1억원526.8억원447.2억원
매출액954.7억원1,028.5억원1,132.3억원1,199.8억원1,025.1억원
영업이익46.6억원14억원2억원30.6억원1.3억원
순이익41.2억원18.2억원9.4억원79.5억원1,093만원

VI.Financial Ratios

FY2025 basis

4.88%

영업이익률

4.31%

순이익률

6.37%

ROA

7.84%

ROE

23.06%

부채비율

81.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

탠디 투심보고서 | Alpha Lenz