탕정도시개발

비상장계속사업자

Tangjeong City Development

이강명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

탕정도시개발

Business Reg. No. 5378601086 · CEO 이강명

I.Investment Overview

Target탕정도시개발 (5378601086)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명탕정도시개발
영문명Tangjeong City Development
대표자이강명
사업자등록번호5378601086
법인등록번호1101116825496
설립일2018.07.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59.6202110.8202232.520231,936.820245,931.62025
영업이익100M KRW10.72021-73.22022-389.72023-55.720241,1392025
순이익100M KRW3.12021-136.22022-574.42023-301.82024980.32025
Item20252024202320222021
자산총계4,537.9억원3,648.4억원2,590.7억원1,486.1억원215억원
부채총계4,580.5억원4,671.3억원3,311.8억원1,632.8억원225.5억원
자본총계-42.6억원-1,022.9억원-721.1억원-146.7억원-10.6억원
매출액5,931.6억원1,936.8억원32.5억원10.8억원59.6억원
영업이익1,139억원-55.7억원-389.7억원-73.2억원10.7억원
순이익980.3억원-301.8억원-574.4억원-136.2억원3.1억원

VI.Financial Ratios

FY2025 basis

19.2%

영업이익률

16.53%

순이익률

21.6%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

탕정도시개발 투심보고서 | Alpha Lenz