칸타코리아

비상장계속사업자

Taylor Nelson Sofres Korea

데이비드 알렌 리차드슨

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

칸타코리아

Business Reg. No. 1168169472 · CEO 데이비드 알렌 리차드슨

I.Investment Overview

Target칸타코리아 (1168169472)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명칸타코리아
영문명Taylor Nelson Sofres Korea
대표자데이비드 알렌 리차드슨
사업자등록번호1168169472
법인등록번호1101111574618
설립일1998.08.12
종업원수169명

V.Workforce

169

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW747.92021740.52022769.72023716.32024663.62025
영업이익100M KRW112202171.4202233.6202337.7202493.32025
순이익100M KRW148.1202185202239.4202331.5202477.52025
Item20252024202320222021
자산총계450억원421.1억원430.1억원554.3억원586.8억원
부채총계212.3억원229.4억원230.4억원309.1억원279.9억원
자본총계237.7억원191.7억원199.6억원245.2억원306.9억원
매출액663.6억원716.3억원769.7억원740.5억원747.9억원
영업이익93.3억원37.7억원33.6억원71.4억원112억원
순이익77.5억원31.5억원39.4억원85억원148.1억원

VII.Financial Ratios

FY2025 basis

14.06%

영업이익률

11.68%

순이익률

17.23%

ROA

32.62%

ROE

89.3%

부채비율

52.83%

자기자본비율

VIII.R&D Activity

Keywords 위해평가, 화장품

YearProjectsPapersPatents
2011000
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

칸타코리아 투심보고서 | Alpha Lenz