티비테크애드

비상장계속사업자

TBTECHAD.CO.,LTD.

유상술

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티비테크애드

Business Reg. No. 2068159433 · CEO 유상술

I.Investment Overview

Target티비테크애드 (2068159433)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티비테크애드
영문명TBTECHAD.CO.,LTD.
대표자유상술
사업자등록번호2068159433
법인등록번호1101112267444
설립일2001.06.23
종업원수71명

V.Workforce

71

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW820.82021936.420221,012.220231,027.62024908.12025
영업이익100M KRW20.3202122.5202245.2202351.1202430.52025
순이익100M KRW302021-17.9202211.5202322.120249.12025
Item20252024202320222021
자산총계888.5억원898.8억원883.7억원536.3억원386.8억원
부채총계684.6억원704억원706억원370.2억원201.8억원
자본총계203.9억원194.8억원177.7억원166.1억원185.1억원
매출액908.1억원1,027.6억원1,012.2억원936.4억원820.8억원
영업이익30.5억원51.1억원45.2억원22.5억원20.3억원
순이익9.1억원22.1억원11.5억원-17.9억원30억원

VII.Financial Ratios

FY2025 basis

3.36%

영업이익률

1%

순이익률

1.02%

ROA

4.46%

ROE

335.82%

부채비율

22.95%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티비테크애드 투심보고서 | Alpha Lenz