건축사사무소테크뱅크

비상장계속사업자

TECHBANK ENGINEERS&ARCHITECTS

김용봉,정진우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

건축사사무소테크뱅크

Business Reg. No. 7528600309 · CEO 김용봉,정진우

I.Investment Overview

Target건축사사무소테크뱅크 (7528600309)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명건축사사무소테크뱅크
영문명TECHBANK ENGINEERS&ARCHITECTS
대표자김용봉,정진우
사업자등록번호7528600309
법인등록번호1311110440401
설립일2016.03.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW128.32021158.52022219.12023252.12024290.82025
영업이익100M KRW820212.3202228.7202328.320246.92025
순이익100M KRW7.720210.9202225202325.620246.92025
Item20252024202320222021
자산총계123.7억원126.5억원104.2억원71.2억원58.5억원
부채총계50.9억원60.8억원64.3억원56.3억원44.6억원
자본총계72.7억원65.6억원39.9억원14.9억원13.9억원
매출액290.8억원252.1억원219.1억원158.5억원128.3억원
영업이익6.9억원28.3억원28.7억원2.3억원8억원
순이익6.9억원25.6억원25억원9,479만원7.7억원

VI.Financial Ratios

FY2025 basis

2.36%

영업이익률

2.38%

순이익률

5.59%

ROA

9.5%

ROE

70%

부채비율

58.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

건축사사무소테크뱅크 투심보고서 | Alpha Lenz