티아처

비상장계속사업자

TEEARCHER.,CO.LTD

양윤석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티아처

Business Reg. No. 5688700225 · CEO 양윤석

I.Investment Overview

Target티아처 (5688700225)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티아처
영문명TEEARCHER.,CO.LTD
대표자양윤석
사업자등록번호5688700225
법인등록번호1801110995415
설립일2015.10.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.720198.520228.820238.520247.42025
영업이익100M KRW2.820192.220222.220231.920240.62025
순이익100M KRW0.520190.520220.42023-0.420242.32025
Item20252024202320222019
자산총계132.9억원133.7억원128억원123.7억원117.5억원
부채총계104.1억원102.5억원96.5억원92.5억원98.3억원
자본총계28.8억원31.1억원31.5억원31.2억원19.2억원
매출액7.4억원8.5억원8.8억원8.5억원7.7억원
영업이익5,971만원1.9억원2.2억원2.2억원2.8억원
순이익2.3억원-4,168만원3,621만원4,986만원5,332만원

VI.Financial Ratios

FY2025 basis

8.11%

영업이익률

31.55%

순이익률

1.75%

ROA

8.07%

ROE

361.46%

부채비율

21.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티아처 투심보고서 | Alpha Lenz