테크빌교육

비상장계속사업자

Tekville Education Inc

이형세

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

테크빌교육

Business Reg. No. 2208605258 · CEO 이형세

I.Investment Overview

Target테크빌교육 (2208605258)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명테크빌교육
영문명Tekville Education Inc
대표자이형세
사업자등록번호2208605258
법인등록번호1101112163907
설립일2001.02.05
종업원수124명

V.Workforce

124

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW208.92021189.12022249.12023296.72024296.42025
영업이익100M KRW320213.320223.820238.72024-21.92025
순이익100M KRW0.7202112022120230.82024-27.42025
Item20252024202320222021
자산총계122.5억원132.6억원100.9억원92.7억원90.5억원
부채총계113억원105.8억원74.9억원67.8억원66.5억원
자본총계9.6억원26.8억원26억원24.9억원23.9억원
매출액296.4억원296.7억원249.1억원189.1억원208.9억원
영업이익-21.9억원8.7억원3.8억원3.3억원3억원
순이익-27.4억원7,993만원1억원9,806만원7,451만원

VII.Financial Ratios

FY2025 basis

-7.4%

영업이익률

-9.24%

순이익률

-22.34%

ROA

-286.68%

ROE

1,182.99%

부채비율

7.79%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 가상현실, 증강현실, 혼합현실, 이트레이닝, 동작인식

YearProjectsPapersPatents
2024133
20233112
2022307
2021305
2020001
2019100
2018104
2017115
2016297
2015361
2014163
2013104
20121135
2011250
2010120

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

테크빌교육 투심보고서 | Alpha Lenz