테난

비상장계속사업자

Tenan co.,ltd

문경란

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

테난

Business Reg. No. 6688801050 · CEO 문경란

I.Investment Overview

Target테난 (6688801050)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명테난
영문명Tenan co.,ltd
대표자문경란
사업자등록번호6688801050
법인등록번호1101116798750
설립일2018.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW477.72021570.92022557.72023524.32024506.12025
영업이익100M KRW11.3202152.6202261.9202342.3202455.42025
순이익100M KRW13.8202149.4202272.5202357.9202467.32025
Item20252024202320222021
자산총계576.5억원503.5억원447.6억원377.1억원334.6억원
부채총계77.9억원74.7억원74.2억원75.6억원80억원
자본총계498.6억원428.8억원373.4억원301.6억원254.6억원
매출액506.1억원524.3억원557.7억원570.9억원477.7억원
영업이익55.4억원42.3억원61.9억원52.6억원11.3억원
순이익67.3억원57.9억원72.5억원49.4억원13.8억원

VI.Financial Ratios

FY2025 basis

10.95%

영업이익률

13.3%

순이익률

11.67%

ROA

13.5%

ROE

15.63%

부채비율

86.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

테난 투심보고서 | Alpha Lenz