태라관광

비상장계속사업자

TERRATOUR

김성호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

태라관광

Business Reg. No. 1088603474 · CEO 김성호

I.Investment Overview

Target태라관광 (1088603474)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명태라관광
영문명TERRATOUR
대표자김성호
사업자등록번호1088603474
법인등록번호1101115014462
설립일2012.12.03
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.6202118.5202219.7202318.92024162025
영업이익100M KRW-8.42021-520222.820233.520241.12025
순이익100M KRW-7.92021-4.920220.220230.62024-5.82025
Item20252024202320222021
자산총계239.1억원234.2억원133.7억원137.4억원138.5억원
부채총계147.8억원137.2억원136.8억원140.8억원156.8억원
자본총계91.2억원97억원-3.1억원-3.4억원-18.3억원
매출액16억원18.9억원19.7억원18.5억원13.6억원
영업이익1.1억원3.5억원2.8억원-5억원-8.4억원
순이익-5.8억원6,469만원2,229만원-4.9억원-7.9억원

VII.Financial Ratios

FY2025 basis

6.89%

영업이익률

-36.29%

순이익률

-2.43%

ROA

-6.36%

ROE

162.04%

부채비율

38.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

태라관광 투심보고서 | Alpha Lenz