티이솔루션

비상장

TESolution Co., Ltd

김윤석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

티이솔루션

Business Reg. No. 1298139561 · CEO 김윤석

I.Investment Overview

Target티이솔루션 (1298139561)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명티이솔루션
영문명TESolution Co., Ltd
대표자김윤석
사업자등록번호1298139561
법인등록번호1311110056787
설립일2001.01.19
종업원수30명

V.Workforce

30

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW100.32021126.320221112023108.12024108.92025
영업이익100M KRW20.6202132202229202337.7202421.42025
순이익100M KRW18.8202127.8202227.3202335.1202424.22025
Item20252024202320222021
자산총계266.5억원245.6억원225.4억원209.6억원199억원
부채총계15.6억원16억원28.4억원36.8억원51억원
자본총계250.8억원229.6억원197억원172.8억원148억원
매출액108.9억원108.1억원111억원126.3억원100.3억원
영업이익21.4억원37.7억원29억원32억원20.6억원
순이익24.2억원35.1억원27.3억원27.8억원18.8억원

VII.Financial Ratios

FY2025 basis

19.66%

영업이익률

22.22%

순이익률

9.08%

ROA

9.64%

ROE

6.23%

부채비율

94.14%

자기자본비율

VIII.R&D Activity

Fields 건설/교통 > 시설물 안전/유지관리 기술 · 농림수산식품 > 농업·식품 기계·설비

Keywords 구조안전, 설계기준, 온실, 간척지, 풍력발전

YearProjectsPapersPatents
2017001
2016021
20152100
2014280
2013100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

티이솔루션 투심보고서 | Alpha Lenz