텍스마스타

비상장계속사업자

texmaster

강석호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

텍스마스타

Business Reg. No. 1208184185 · CEO 강석호

I.Investment Overview

Target텍스마스타 (1208184185)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명텍스마스타
영문명texmaster
대표자강석호
사업자등록번호1208184185
법인등록번호1101111605091
설립일1998.11.09
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW354.52021338.32022261.32023270.620242732025
영업이익100M KRW11.6202111.820222.9202315.1202413.32025
순이익100M KRW11.7202114.3202212.7202318.820249.72025
Item20252024202320222021
자산총계245.2억원236.4억원219.7억원212.4억원202.9억원
부채총계8.6억원9.7억원11.9억원18.2억원22.6억원
자본총계236.6억원226.7억원207.8억원194.2억원180.3억원
매출액273억원270.6억원261.3억원338.3억원354.5억원
영업이익13.3억원15.1억원2.9억원11.8억원11.6억원
순이익9.7억원18.8억원12.7억원14.3억원11.7억원

VII.Financial Ratios

FY2025 basis

4.86%

영업이익률

3.55%

순이익률

3.95%

ROA

4.09%

ROE

3.63%

부채비율

96.49%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

텍스마스타 투심보고서 | Alpha Lenz