텍슨

비상장계속사업자

Texon.Co,LTD

한현철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

텍슨

Business Reg. No. 1278144258 · CEO 한현철

I.Investment Overview

Target텍슨 (1278144258)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명텍슨
영문명Texon.Co,LTD
대표자한현철
사업자등록번호1278144258
법인등록번호1115110043524
설립일2001.02.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW926.920211,744.220221,736.520232,499.420243,393.32025
영업이익100M KRW39.7202179.6202270.62023159.62024263.82025
순이익100M KRW38.9202197.2202228.72023301.9202452.32025
Item20252024202320222021
자산총계5,673.1억원4,424억원2,872.6억원2,663.5억원1,844.3억원
부채총계4,312.1억원3,114.5억원1,977.9억원1,793.6억원1,490.2억원
자본총계1,361억원1,309.5억원894.8억원869.8억원354.1억원
매출액3,393.3억원2,499.4억원1,736.5억원1,744.2억원926.9억원
영업이익263.8억원159.6억원70.6억원79.6억원39.7억원
순이익52.3억원301.9억원28.7억원97.2억원38.9억원

VI.Financial Ratios

FY2025 basis

7.78%

영업이익률

1.54%

순이익률

0.92%

ROA

3.84%

ROE

316.83%

부채비율

23.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

텍슨 투심보고서 | Alpha Lenz